WINSTON TRAILS EAST COMMUNITY DEVELOPMENT DISTRICT

PALM BEACH COUNTY REGULAR BOARD MEETING MARCH 9, 2026
6:30 P.M.

Special District Services, Inc.
The Oaks Center 2501A Burns Road
Palm Beach Gardens, FL 33410

www.winstontrailseastcdd.org 561.630.4922 Telephone 877.SDS.4922 Toll Free 561.630.4923 Facsimile

AGENDA
WINSTON TRAILS EAST COMMUNITY DEVELOPMENT DISTRICT
Recreation Center
5980 Winston Trails Boulevard Lake Worth, Florida 33463 REGULAR BOARD MEETING
March 9, 2026
6:30 P.M.

Call to Order
Proof of Publication…	Page 1
Establish Quorum
Additions or Deletions to Agenda
Comments from the Public for Items Not on the Agenda
Approval of Minutes
September 8, 2025 Regular Board Meeting…	Page 2
Old Business
New Business
Consider Resolution No. 2026-01 – Adopting a Fiscal Year 2026/2027 Proposed Budget…	Page 5
Administrative Matters
Board Member Comments
Adjourn

AFFIDAVIT OF PUBLICATION

LOCALiQ
Toe Galnewllle Sun I The Ledger Dally Commercial I Ocala StarBanner
News Chief I Herald-Tribune News Herald I The Palm Beach Post
Northwest Florida Daily News

PO Box 631244 Cincinnati, OH 45263-1244

WINSTON TRAILS EAST COMMUNITY DEVELOPMENT

WinstonTrails CommDevDist Winston Trails Comm Dev Dist 250I BURNS RD
STEA

PALM BEACH GARDENS FL 334105207

STATE OF WISCONSIN, COUNTY OF BROWN

Before the undersigned authority personally appeared, who on oath says that he or she is the LegaI Coordinator of the Palm Beach Post, published in Palm Beach County, Florida; that the attached copy of advertisement, being a Govt Public Notices, was published on the publicly accessible website of Palm Beach County, Florida, or in a newspaper by print in the issues of, on:

WPB Palm Beach Post	11/24/2025
WPB palmbeachpost.com 11/24/2025

Affiant further says that the website or newspaper complies with all legal requirements for publication in chapter SO, Florida Statutes.
Subscribed and sworn to before me, by the legal clerk, who

·��

is personally known to me, on 11/24/2025

Notary, Stale ofWb CftyofBr

	?-}-�

Publication Cost:	$243.02	
Tax Amount:	$0.00	
Payment Cost:	$243.02	
Order No:	11849865	
Customer No:	730585	
PO#:		
THJS IS NOT	N INVOICE!	

My commission expires

# of Copies:
1

Please do not use this form for payme111remittance.

DISTRICT FISCAL YEAR 2025/2026 REGULAR MEETING SCHEDULE NOTICE 15 HEREBY GIVEN that the
Board of Supervi5ors of the Winston Trails East Comrnur,i ty Development District will hold Regular Meetings at 6:30 p.m. at the Recreation Center at 5980 Winston Trails Boulevard, Lake Worth, Florida 33463, on the following dates:
December 8, 2025
Januar� 121 2026
February 9, 2026
March 9, 2026
April 13, 2026
May 11, 2026
Juoe a, 20:26
July 13. 2026
August 10, 2026
September 14, 2026
The purpos.e of the meetings is to conduct any bu:;incs5 coming bMorc the Board. The meetings are op,en to th@ publtc and will be
col'lducted in accordance with the provisions of Florida law. Copies of the Agendas for any of the meet-ings rnay be obtained from the D(strict's website or by c:ontr,1cting the Distric;t Manager at (561) 630-4922 and/or toll free at l-877-737-4922 prior to the date of the particular meeting.
fr'om time to tim@ one Or' more
Supervisors may partic:ipatC! by telephone; ther'efore, at the loca• tlon of these rn.eetlngs there will be a 5-peaker telephone present so that interested persons can attend the meetings at the above location and be fully informed of the discus-sions taking place erthcr in person or by telephone communication. Meetings may be continued as found necessary to a time .and place specified on the record.
If any person decides to appeal any decision made with respect to any matter considered at these meet-ings, such person will need a record of the proceedings and such person may need to ensure thc)t d verbatim record of the proceedings is made at his or her own mrpense and whlc:h r'ecord includes the testl-rnony and @vldence On which the appeal rs based.
In accordance with the provisions of the American5 with Disabilities Act, any person requiring special
accommodatlons or an interpreter to particip,.ue ,u any of these meet-
ings should contact the- District Manager at (561) 630-4922 and/or toll free at 1•877-737-4922 at lea!iil seven (7) days prior to the date of the particular meeting.
Meetings may be canc�lled from time to time without advertised notice.
WINSTON TRA,ILS E/lST
COMMUNITY	DEVELOPMENT DISTRICT
www.wlns:tontr11IJ:Ha:1:tcdd.org
No. 7 18491365	Nov. 24, 2025

KONGMENG YANG
Notary Public State of Wisconsin

Page 1 of 1

WINSTON TRAILS EAST COMMUNITY DEVELOPMENT DISTRICT REGULAR BOARD MEETING
SEPTEMBER 8, 2025

CALL TO ORDER

District Manager Jason Pierman called the September 8, 2025, Regular Board Meeting of the Winston Trails East Community Development District (the “District”) to order at 6:34 p.m. in the Recreation Center located at 5980 Winston Trails Boulevard, Lake Worth, Florida 33463.

PROOF OF PUBLICATION

Mr. Pierman presented proof of publication that notice of the Regular Board Meeting had been published in the Palm Beach Post on November 27, 2024, as part of the District’s Fiscal Year 2024/2025 Meeting Schedule, as legally required.

ESTABLISH A QUORUM

Mr. Pierman determined that the attendance of Vice Chairman Charles “Randy” Palo and Supervisors Van Schoen, Debra Barreiro and Pedro Raphael constituted a quorum and it was in order to proceed with the meeting.

Also in attendance was District Manager Jason Pierman of Special District Services, Inc.
ADDITIONS OR DELETIONS TO AGENDA

There were no additions or deletions to the agenda.

COMMENTS FROM THE PUBLIC FOR ITEMS NOT ON THE AGENDA

There were no comments from the public for items not on the agenda.
APPROVAL OF MINUTES
May 12, 2025, Public Hearing & Regular Board Meeting
Mr. Pierman presented the minutes of the May 12, 2025, Public Hearing & Regular Board Meeting and asked if there were any questions or comments.
There being none, a motion was made by Ms. Barreiro, seconded by Mr. Schoen and unanimously passed approving the minutes of May 12, 2025, Public Hearing & Regular Board Meeting, as presented.

OLD BUSINESS

There were no Old Business items to come before the Board.

NEW BUSINESS
Consider Resolution No. 2025-04 – Adopting a Fiscal Year 2024/2025 Amended Budget

Resolution No. 2025-04 was presented, entitled:

RESOLUTION NO. 2025-04

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE WINSTON TRAILS EAST COMMUNITY DEVELOPMENT DISTRICT AUTHORIZING AND ADOPTING AN AMENDED FINAL FISCAL YEAR 2024/2025 BUDGET (“AMENDED BUDGET”), PURSUANT TO CHAPTER
189, FLORIDA STATUTES; AND PROVIDING AN EFFECTIVE DATE.

A motion was made by Ms. Barreiro, seconded by Mr. Schoen and unanimously passed adopting Resolution No. 2025-04, as presented.

Consider Resolution No. 2025-05 – Goals and Objectives Annual Report

Resolution No. 2025-05 was presented, entitled:

RESOLUTION 2025-05

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE WINSTON TRAILS EAST COMMUNITY DEVELOPMENT DISTRICT ADOPTING AN ANNUAL REPORT OF GOALS, OBJECTIVES, AND PERFORMANCE MEASURES AND STANDARDS; PROVIDING A SEVERABILITY CLAUSE; AND PROVIDING AN EFFECTIVE DATE.

A motion was made by Mr. Schoen, seconded by Mr. Palo and unanimously passed adopting Resolution No. 2025-05, as presented.
ADMINISTRATIVE MATTERS

Mr. Pierman noted that the next meeting was scheduled for March 9, 2026.

BOARD MEMBER COMMENTS
There were no further comments from the Board Members.
ADJOURNMENT
There being no further business to come before the Board, a motion was made by Ms. Barreiro, seconded by Mr. Raphael and unanimously passed adjourning the Regular Board Meeting at 6:38 p.m.

	
Secretary/Assistant Secretary	Chair/Vice-Chair

RESOLUTION NO. 2026-01

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE WINSTON TRAILS EAST COMMUNITY DEVELOPMENT DISTRICT APPROVING A PROPOSED BUDGET FOR FISCAL YEAR 2026/2027; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, the Board of Supervisors (“Board”) of the Winston Trails East Community Development District (“District”) is required by Chapter 190.008, Florida Statutes, to approve a Proposed Budget for each fiscal year; and,

WHEREAS, the Proposed Budget including the Assessments for Fiscal Year 2026/2027 has been prepared and considered by the Board.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE WINSTON TRAILS EAST COMMUNITY DEVELOPMENT DISTRICT THAT:

Section 1.  The Proposed Budget including the Assessments for Fiscal Year 2026/2027 attached hereto as Exhibit “A” is approved and adopted.

Section 2.  A Public Hearing is hereby scheduled for May 12, 2025 at 6:30 p.m. in the Conference Room of the Recreation Center, 5980 Winston Trails Boulevard, Lake Worth, Florida 33463, for the purpose of receiving public comments on the Proposed Fiscal Year 2026/2027 Budget.

PASSED, ADOPTED and EFFECTIVE this 9th day of March, 2026.

ATTEST:	WINSTON TRAILS EAST
COMMUNITY DEVELOPMENT DISTRICT

By:			By:		 Secretary/Assistant Secretary			Chairman/Vice Chairman

Winston Trails (East) Community Development District

Proposed Budget For Fiscal Year 2026/2027
October 1, 2026 - September 30, 2027

CONTENTS

PROPOSED BUDGET

DETAILED PROPOSED BUDGET

DETAILED PROPOSED DEBT SERVICE FUND BUDGET

ASSESSMENT COMPARISON

PROPOSED BUDGET
WINSTON TRAILS (EAST) COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2026/2027
OCTOBER 1, 2026 - SEPTEMBER 30, 2027

REVENUES	
FISCAL YEAR 2026/2027
BUDGET	
O & M Assessments	60,212	
Debt Assessments	236,212	
Other Revenues	0	
Interest Income	1,320	
		
TOTAL REVENUES	$	297,744	
		
EXPENDITURES		
Supervisor Fees	4,000	
Payroll Taxes (Employer)	320	
Engineering/Inspections	3,000	
Management	18,000	
Legal	2,000	
Assessment Roll	5,000	
Audit Fees	3,500	
Insurance	7,900	
Legal Advertisements	1,400	
Miscellaneous	900	
Postage	125	
Office Supplies	275	
Dues & Subscriptions	175	
Trustee Fee	5,100	
Website Management	2,000	
Contingency	4,225	
		
TOTAL EXPENDITURES	$	57,920	
		
REVENUES LESS EXPENDITURES	$	239,824	
		
Payment To Trustee	(222,039)	
		
BALANCE	$	17,785	
		
County Appraiser & Tax Collector Fee	(5,928)	
Discounts For Early Payments	(11,857)	
		
EXCESS/ (SHORTFALL)	$	-	
		
Carryover From Prior Year	0	
		
NET EXCESS/ (SHORTFALL)	$	-	

DETAILED PROPOSED BUDGET
WINSTON TRAILS (EAST) COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2026/2027
OCTOBER 1, 2026 - SEPTEMBER 30, 2027

REVENUES	
FISCAL YEAR 2024/2025
ACTUAL	
FISCAL YEAR 2025/2026
BUDGET	
FISCAL YEAR 2026/2027
BUDGET	

COMMENTS	
O & M Assessments	61,173	60,261	60,212	Expenditures Less Interest & Carryover/.94	
Debt Assessments	238,426	236,212	236,212	Payment To Trustee/.94	
Other Revenues	0	0	0		
Interest Income	7,023	1,200	1,320	Projected At $110 Per Month	
					
TOTAL REVENUES	$	306,622	$	297,673	$	297,744		
					
EXPENDITURES					
Supervisor Fees	2,200	4,000	4,000	No Change From 2025/2026 Budget	
Payroll Taxes (Employer)	168	320	320	Projected At 8% Of Supervisor Fees	
Engineering/Inspections	2,925	3,000	3,000	No Change From 2025/2026 Budget	
Management	18,000	18,000	18,000	As Per Contract	
Legal	576	2,000	2,000	No Change From 2025/2026 Budget	
Assessment Roll	5,000	5,000	5,000	As Per Contract	
Audit Fees	3,300	3,400	3,500	Accepted Amount For 2025/2026 Audit	
Insurance	6,858	7,400	7,900	Fiscal Year 2025/2026 Expenditure Was $7,269	
Legal Advertisements	648	1,500	1,400	$100 Decrease From 2025/20265 Budget	
Miscellaneous	906	800	900	$100 Increase From 2025/2026 Budget	
Postage	32	150	125	$25 Decrease From 2025/2026 Budget	
Office Supplies	175	300	275	$25 Decrease From 2025/2026 Budget	
Dues & Subscriptions	175	175	175	No Change From 2025/2026 Budget	
Trustee Fee	5,100	5,100	5,100	No Change From 2025/2026 Budget	
Website Management	2,000	2,000	2,000	No Change From 2025/2026 Budget	
Contingency	0	4,700	4,225	Contingency	
					
TOTAL EXPENDITURES	$	48,063	$	57,845	$	57,920		
					
REVENUES LESS EXPENDITURES	$	258,559	$	239,828	$	239,824		
					
Payment To Trustee	(227,245)	(222,039)	(222,039)	2027 Principal & Interest Payments Less Interest	
					
BALANCE	$	31,314	$	17,789	$	17,785		
					
County Appraiser & Tax Collector Fee	(1,583)	(5,929)	(5,928)	Two Percent Of Total Assessment Roll	
Discounts For Early Payments	(11,184)	(11,860)	(11,857)	Four Percent Of Total Assessment Roll	
					
EXCESS/ (SHORTFALL)	$	18,547	$	-	$	-		
					
Carryover From Prior Year	0	0	0	Carryover Balance From Prior Years	
					
NET EXCESS/ (SHORTFALL)	$	18,547	$	-	$	-		

DETAILED PROPOSED DEBT SERVICE FUND BUDGET
WINSTON TRAILS (EAST) COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2026/2027
OCTOBER 1, 2026 - SEPTEMBER 30, 2027

REVENUES	FISCAL YEAR 2024/2025 ACTUAL	FISCAL YEAR 2025/2026 BUDGET	FISCAL YEAR 2026/2027 BUDGET	

COMMENTS	

Interest Income	
5,633	
2,000	
3,604	
Projected Interest For FY 2026/2027	

NAV Tax Collection	
227,245	
222,039	
222,039	

2027 Principal & Interest Payments Less Interest	

Total Revenues	
$	232,878	
$	224,039	
$	225,643		

EXPENDITURES					

Principal Payments	
190,000	
200,000	
210,000	
Principal Payment Due In 2027	

Interest Payments	
39,574	
24,039	
15,643	
Interest Payments Due In 2027	

Total Expenditures	
$	229,574	
$	224,039	
$	225,643		

Excess/ (Shortfall)	
$	3,304	
$	-	
$	-		

Series 2008 Refunding Bonds Information

Original Par Amount =	$2,890,000	Annual Principal Payments Due =	May 1st	
Interest Rate =	4.76%	Annual Interest Payments Due =	May 1st & November 1st	
Issue Date =	September 2008			
Maturity Date =

Par Amount As Of 1/1/26 =	May 2028

$630,000			

Page 11

WINSTON TRAILS (EAST) COMMUNITY DEVELOPMENT DISTRICT ASSESSMENT COMPARISON

	Fiscal Year	Fiscal Year	Fiscal Year	Fiscal Year	
	2023/2024	2024/2025	2025/2026	2026/2027	
		Assessment*			Assessment*			Assessment*			Projected Assessment*		
Administrative For Fifty Foot Lots	$	118.74	$	117.61	$	116.34	$	116.25	
Debt For Fifty Foot Lots	$	359.21	$	360.00	$	357.45	$	357.45	
Total	
$	477.95	
$	477.61	
$	473.79	
$	473.70	
Administrative For Sixty Four Foot Lots	$	118.74	$	117.61	$	116.34	$	116.25	
Debt For Sixty Four Foot Lots	$	459.79	$	460.80	$	456.75	$	456.75	
Total	
$	578.53	
$	578.41	
$	573.09	
$	573.00	
Administrative For Sixty Five Foot Lots	$	118.74	$	117.61	$	116.34	$	116.25	
Debt For Sixty Five Foot Lots	$	466.98	$	468.00	$	463.84	$	463.84	
Total	
$	585.72	
$	585.61	
$	580.18	
$	580.09	
Administrative For Seventy Foot Lots	$	118.74	$	117.61	$	116.34	$	116.25	
Debt For Seventy Foot Lots	$	502.90	$	504.00	$	499.31	$	499.31	
Total	
$	621.64	
$	621.61	
$	615.65	
$	615.56	
* Assessments Include the Following :			
4% Discount for Early Payments	64 Foot Lots Information		
1% County Tax Collector Fee	Total Units	112	
1% County Property Appraiser Fee	Prepayments	1	
	Billed For Debt	111	
 Community Information:				
Fifty Foot Lots	98	65 Foot Lots Information		
Sixty Four Foot Lots	112	Total Units	80	
Sixty Five Foot Lots	80	Prepayments	1	
Seventy Foot Homes	228	Billed For Debt	79	
Total Units	518			
Includes 1% County Tax Collector Fee, a 1% County Property Appraiser Fee and a 4% Discount for early payment of taxes.

IV